THE SOUTHDOWN SHEEP SOCIETY
INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 st DECEMBER 2003

     2003   2002 
 INCOME        
 Annual subscriptions    6,248    5,268
 Ram entries    1,456    843
 Ewe entries    2,614    2,109
 Headage charge    17    79
 Sale of Flock Books    -    1,633
 Interest on investments    403    403
 Deposit Account Interest    920    816
     _____    _____
     11,658    11,151
         
 Flock competition  -    60  
 Breeders List  1,340    720  
 Publicity donations  2,495    1,135  
   _____    _____  
     3,835    1,915
     ______    ______
     15,493    13,066
 EXPENDITURE        
 NSA subscription  50    132  
 Provision for Flock Book, etc. printing  3,500    1,500  
 Printing, postage & telephone  2,238    2,175  
 Advertising  35    368  
 Insurance  490    418  
 Secretary's Remuneration  4,000    3,500  
 Secretary's travelling  425    374  
 Accountancy  441    411  
 Prizes and engraving  113    278  
 General expenses  722    345  
Depreciation plant & equipment   282    -  
   _____   _____   
     12,296    9,501
     ______    ______
 NET PROFIT FOR THE YEAR    £3,197    £3,565
     ______    ______

Back to Society page

THE SOUTHDOWN SHEEP SOCIETY
BALANCE SHEET
As at 31st December, 2003

   Notes    2003    2002
 FIXED ASSETS          
 Tangible assets  2    844    10
 Investments  6    6,207    6,207
       _____    _____
       7,051    6,217
 CURRENT ASSETS          
 Stock and work in progress  3  1,058    862  
 Charities Deposit Account Investments   25,479    19,657   
 Cash at Bank and in Hand    16,955    17,037  
     ______    ______  
     43,492    37,556  
 CREDITORS : Amounts falling due
within one year
 
4
 
(9,717)
   
(6,143)
 
     ______    ______  
 NET CURRENT ASSETS      33,775    31,413
       ______    ______
 TOTAL ASSETS LESS CURRENT LIABILITIES     £40,826    £37,630
           
 CAPITAL AND RESERVES          
 General Account  19    40,826    37,630
       ______    ______
 TOTAL MEMBERS' FUNDS  17    £40,826    £37,630

NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31ST DECEMBER 2003

  1. ACCOUNTING POLICIES
    Basis of Accounting
    The accounts have been prepared under the historical cost convention.

    Tangible Fixed Assets
    No depreciation is provided on the tattoo equipment on the grounds that it would be immaterial.

    Investments
    Quoted investments are stated at cost.

    Stocks
    Stocks are stated at the lower of cost and net realisable value.

    Cash Flow Statement
    The company has taken advantage of the exemption provided by Financial Reporting Standard 1 and has not prepared a Cash Flow Statement for the year.
  2. TANGIBLE FIXED ASSETS
Tattoo
Equipment
Plant &
Machinery, etc.
   £ £ 
 COST
At 1st January 2003
 10  
 Additions in year  - 1,116
   _____  _____
 At 31st December, 2003  10  1,116
   _____  _____
 DEPRECIATION    
 At 1st January 2003  -  -
 Charge for the year  -  282
   _____  _____
 At 31st December, 2003  -  282
   _____  _____
 NET BOOK VALUE    
 At 31st December 2003 10  834
   _____ _____ 
 At 31st December, 2002  10  -

3. STOCKS

   2003  2002
  £  £
 Stock of goods b/fwd  862  1,556
 Add: Purchases  1,727  -
 Less: Sales  (1,532)  (694)
   ______  ______
   1,057  862
 Credited to Income & Expenditure Account  -  -
   ______  ______
 Stock of goods c/fwd  1,057  862
   ______  ______

4. CREDITORS: Amounts Falling Due Within One Year

   2003  2002
   £  £
 Flock Book Printing Provision  5,760  2,260
 Accountancy  441  411
 Subscriptions in Advance  3,516  1,860
 Flock Book in Advance  -  612
 Other Creditors  -  1,000
   _____  _____
   9,717  6,143
   _____  _____

5. RECONCILIATION OF MOVEMENTS IN MEMBERS' FUNDS

   2003  2002
   £  £
 Profit for the Financial Year  3,197  3,565
 Net addition to members' funds  3,197  3,565
 Opening Shareholders' funds  37,630  34,065
 Closing Shareholders' funds  40,827  37,630
  _____  _____ 

6. FIXED ASSETS INVESTMENTS

   2003  2002
   £  £
 Quoted Investment at cost  6,207  6,207
 Market value - 2003 £6,639 - 2002 £7,417  _____  _____
     
     

Sitemap
Back to Minutes of AGM, 2003
Back to Society page
Home Page